Comp-adjusted NOI valuation for any US commercial asset.
Our engine pulls actual rent roll indicators from county records and CMBS servicer data, stacks three tiers of cap rate comps, applies tenant credit adjustments, and derives confidence intervals from the comp pool spread. Output in under 4 minutes.
Three analytical layers in one pass.
Rent roll sourcing
We pull actual rent roll indicators from county recorder office data supplemented with CMBS servicer remittance reports (available for all CMBS-encumbered properties via public EDGAR filings). This gives us unit-level occupancy and effective gross income without relying on broker-supplied rent rolls.
Cap rate comp stacking
Three-tier comp hierarchy ensures defensible output even in thin markets: (1) same-submarket transactions within 24 months, (2) metro-wide comps by asset class, (3) national comps as a backstop. Each tier weighted by recency and similarity score.
Confidence interval derivation
The interquartile spread of the final comp pool is translated into a ±X% confidence bound around the point estimate. A tighter comp pool — more same-submarket transactions — produces a narrower interval. Analysts see exactly how much uncertainty underlies the number.
Diligence-ready in the format your workflow needs.
Three ways to consume valuation output
PDF valuation memo for investment committee presentation. JSON API response for integration into your own model or CRM. Excel export with the full comp table and NOI build.
PDF Memo
Formatted for committee
JSON API
REST endpoint
Excel
Full comp table
Argus
Portfolio tier only
"property_id": "12-3456-789-0100",
"property_type": "multifamily",
"address": "801 Brickell Key Dr, Miami FL",
"estimated_value": 18750000,
"confidence_interval_low": 17340000,
"confidence_interval_high": 20210000,
"noi_estimate": 1125000,
"cap_rate_used": 0.0600,
"cap_rate_range": [0.0555, 0.0648],
"comps_used_count": 14,
"comp_tier": "same-submarket",
"tenant_credit_adj": -0.022,
"generated_at": "2026-06-14T09:17:43Z"
~92% comp match rate. Tested against manual appraisals.
Comp match rate on a tested deal set
We compared our valuation output against 200 manually-appraised commercial assets and measured absolute value deviation. The ~92% figure represents deals where our point estimate fell within the range established by a USPAP-compliant appraisal on the same asset. We are not outputting a black-box AVM score — every output is a fully documented NOI build with a named comp pool and a derivable confidence interval. Full methodology on the Methodology page.
Run your first valuation.
Request access to the Valuation Engine and test it on a property in your current deal pipeline.
Request Access